Render Billing as PDF, Schedule of Values
| Demo | Sod | Garden Area | Rock Bed | Plants | Irrigation | ||
| Total | 72716 | 7860 | 6781 | 19126 | 17857 | 8190 | 12902 |
| Materials | 20568.25 | 880.00 | 1872.64 | 7738.59 | 2942.42 | 3592.60 | 3542.00 |
| Subcontractors | 4994.00 | 0 | 0 | 0 | 4994.00 | 0 | 0 |
| Other/Delivery | 3153.93 | 1200.00 | 278.93 | 1250.00 | 150.00 | 275.00 | 0.00 |
| Equipment | |||||||
| Labor | 23613.00 | 3375.00 | 2700.00 | 5175.00 | 4605.00 | 2133.00 | 5625.00 |
| MOB | 4050.00 | 675.00 | 450.00 | 900.00 | 675.00 | 450.00 | 900.00 |
| Taxes | |||||||
| Profit | 15837.41 | 1730.00 | 1479.43 | 4062.40 | 3991.18 | 1739.40 | 2835.00 |
| Project Scope | Contract | Completed | % Complete | + Add Day | |
|---|---|---|---|---|---|
| Demo | 7860.00 | 0 % | 0.00 | ||
| Sod | 6781.00 | 0 % | 0.00 | ||
| Garden Area | 19126.00 | 0 % | 0.00 | ||
| Rock Bed | 17857.00 | 0 % | 0.00 | ||
| Plants | 8190.00 | 0 % | 0.00 | ||
| Irrigation | 12902.00 | 0 % | 0.00 | ||
|
|||||
Total Project Completion: 0 %
Helper: 50% down is: 36356.49