Render Billing as PDF, Schedule of Values
| Demo | Irrigation | Sod | Planting Bed | Concrete | Plants | ||
| Total | 49175 | 1361 | 10256 | 2673 | 4302 | 22112 | 8471 |
| Materials | 6403.19 | 110.00 | 1062.60 | 345.13 | 1324.76 | 0 | 3560.70 |
| Subcontractors | 13705.00 | 0 | 0 | 0 | 0 | 13705.00 | 0 |
| Other/Delivery | 975.00 | 150.00 | 0.00 | 250.00 | 300.00 | 0.00 | 275.00 |
| Equipment | |||||||
| Labor | 12370.88 | 450.00 | 5484.38 | 1125.00 | 1350.00 | 1950.00 | 2011.50 |
| MOB | 3037.50 | 337.50 | 1350.00 | 337.50 | 337.50 | 0 | 675.00 |
| Taxes | |||||||
| Profit | 11312.92 | 313.50 | 2359.02 | 615.37 | 989.73 | 5086.50 | 1948.80 |
| Project Scope | Contract | Completed | % Complete | + Add Day | |
|---|---|---|---|---|---|
| Demo | 1361.00 | 0 % | 0.00 | ||
| Irrigation | 10256.00 | 0 % | 0.00 | ||
| Sod | 2673.00 | 0 % | 0.00 | ||
| Planting Bed | 4302.00 | 0 % | 0.00 | ||
| Concrete | 22112.00 | 0 % | 0.00 | ||
| Plants | 8471.00 | 0 % | 0.00 | ||
|
|||||
Total Project Completion: 0 %
Helper: 50% down is: 24585.77